{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист","index":0,"n_rows":50,"n_cols":11,"rows_kept":50,"cut":false,"hidden":false,"merged":[[25,7,26,7],[40,11,41,11],[1,2,2,4],[5,5,5,6],[40,3,41,3],[40,2,41,2],[25,4,26,4]],"flags":["formulas_cached_only"]}
["tвв ном",20,{"$nulls":4},"Qот max",0.01,0.011627906976744186]
["tнв min",-28,"Вводить исходные данные в жёлтые ячейки!",null,null,null,"Qгвс max",0]
[]
["tгвс ном",60,null,"По СНИПу"]
["tсырв min",5,null,"213 дней"]
[null,null,null,"Число часов работы",null,"Множитель",null,"Qотп",null,null,"tнв ср"]
[null,"tнв ср","tсыр в ср","отопления","гвс","отопления","гвс","по граф."]
["январь",-11.1,5,744,744,482.05,744,4.8,null,1]
["февраль",-10,5,672,672,420,672,4.2,null,2]
["март",-4.3,5,744,744,376.65,744,3.8,null,3]
["апрель",4.9,5,720,720,226.5,720,2.3,null,4]
["май",12.2,8,744,744,0,703.42,0,null,5]
["июнь",16.6,12,720,720,0,628.36,0,null,6]
["июль",17.9,14.5,744,744,0,615.49,0,null,7]
["август",16.4,12,744,744,0,649.31,0,null,8]
["сентябрь",10.7,8,720,720,0,680.73,0,null,9]
["октябрь",3.7,5,744,744,252.65,744,2.5,null,10]
["ноябрь",-2.7,5,720,720,340.5,720,3.4,null,11]
["декабрь",-7.5,5,744,744,426.25,744,4.3,null,12]
[]
[]
["Qрн",8195,"ккал/нм3"]
["Расх.сн,%",0.1]
[null,null,null,"Конденсационный котёл",null,null,"Обычный котёл"]
[]
[null,"Qвыр",null,"кпд,","расход газа, нм3",null,"кпд,","расход газа, нм3"]
[null,"по граф.",null,"%",null,null,"%"]
["январь",4.8,null,100,585.7230018303844,null,90,650.8033353670937]
["февраль",4.2,null,100,512.5076266015864,null,90,569.452918446207]
["март",3.8,null,100,463.6973764490543,null,90,515.2193071656159]
["апрель",2.3,null,100,280.65893837705914,null,90,311.84326486339904]
["май",0]
["июнь",0]
["июль",0]
["август",0]
["сентябрь",0]
["октябрь",2.5,null,100,305.0640634533252,null,90,338.9600705036947]
["ноябрь",3.4,null,100,414.8871262965223,null,90,460.98569588502477]
["декабрь",4.3,null,100,524.7101891397193,null,90,583.0113212663548]
[{"$nulls":4},3087.2483221476505,null,null,3430.2759134973894]
[]
[]
[{"$nulls":6},"Годовая разница в расходе газа",343.02759134973894,"нм3"]
[{"$nulls":6},"Цена 1 нм3",4.64,"руб."]
[{"$nulls":6},"Годовая разница в стоимости газа",1591.6480238627885,"руб."]
[]
[{"$nulls":6},"Стоимость системы отопления с конденсац. котлом",150000,"руб."]
[{"$nulls":6},"Стоимость системы отопления с обычным котлом",100000,"руб."]
[{"$nulls":5},"Срок окупаемости доп. стоимости"]
[{"$nulls":6},"системы отопления с конденсац. котлом",31.4,"лет"]